$770K
$132,367
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$820,000
Medium
$780,000
Low
$740,000
Confidence
Medium
27 Radiant Loop in Dayton is a contemporary 4-bedroom, 2-bathroom home with a study, built in 2020. This 439 sqm property offers flexible living with spaces that can adapt to a family's needs. It features a modern kitchen with a walk-in pantry and an open-plan layout connecting the kitchen, family, and meals areas. Enjoy the large master bedroom with a walk-in robe and double vanity ensuite, good-sized minor bedrooms, a covered alfresco area, a spacious backyard, and easy-care gardens. This home invites you to create lasting memories and adapt its space to fit your lifestyle.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
89.8%
$580K
6.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$12,275
4.9%
Asking Price
$800,000
Estimated Purchase Price
$800,000
Stamp Duty
$32,316
Transfer Fee
$353
Conveyancing
$1,535
Deposit (10%)
$80,000
Reg. Mortgage
$203
LMI Premium
$22,811
Renovation Costs
-
Total Cash/Equity Required
$137,768
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+8.2% PA
$3,198
$4,552
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$29,984
$43,366
Interest Repayments
$47,520
$47,520
Net Cashflow Before Tax
-$17,536
-$4,154
Depreciation
-
-
Tax Offset
-$5,261
-$1,246
Net Cashflow After Tax
-$12,275
-$2,908
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$833,040
$1,505,938
Loan Balance
I.O
$720,000
$720,000
$113,040
$785,938
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price