Withheld
$226,000
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,500,000
Medium
$1,350,000
Low
$1,200,000
Confidence
Medium
This unparalleled opportunity combines two properties, 115 Lawrence Road and 1393 Cresswell Road, offering breathtaking 180-degree ocean views where the Indian and Southern Oceans converge. Spanning 346.7 hectares, the land features native coastal vegetation, extensive beach frontage, and absolute privacy. The property includes a modest home suitable for renovation. Just beyond the Augusta Golf Course and a short drive from town, it provides convenient access to wineries, outdoor activities, and a small airport with flights from Melbourne. Potential exists for additional residential development, pending Shire approval.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
72.2%
$640K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$19,903
4.6%
Asking Price
-
Estimated Purchase Price
$1,350,000
Stamp Duty
$60,641
Transfer Fee
$473
Conveyancing
$1,535
Deposit (10%)
$135,000
Reg. Mortgage
$203
LMI Premium
$42,242
Renovation Costs
-
Total Cash/Equity Required
$240,644
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+8.2% PA
$5,117
$7,283
Rates
+3.0% PA
$1,821
$2,376
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$51,757
$74,322
Interest Repayments
$80,190
$80,190
Net Cashflow Before Tax
-$28,433
-$5,868
Depreciation
-
-
Tax Offset
-$8,530
-$1,760
Net Cashflow After Tax
-$19,903
-$4,108
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,441,800
$2,606,431
Loan Balance
I.O
$1,215,000
$1,215,000
$226,800
$1,391,431
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Accommodation and Food Services - 13.0%
Retail Trade - 12.0%
Manufacturing - 11.0%
Agriculture, Forestry and Fishing - 10.0%
Others - 54.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
No data available
No data available
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price