The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2024 Picki. All rights reserved.
Withheld
$2,085
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$810,000
Medium
$770,000
Low
$730,000
Confidence
Medium
This modern family home in Bullsbrook is designed for comfortable and functional living. With four spacious bedrooms, including a luxurious primary suite, two bathrooms, and various living spaces, it accommodates family life fully. The open-plan living area connects seamlessly with a high-end kitchen featuring Westinghouse appliances, a scullery, and a breakfast bar. It includes a study, a cozy theatre room, and an alfresco dining area under a shadesail. Progen Homes built this property, showcasing modern amenities such as ducted air conditioning, NBN, and security systems. A large driveway offers abundant parking for vehicles or trailers.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
93.5%
$1M
362.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$40,000
-$14,317
4.5%
Asking Price
$790,000
Estimated Purchase Price
$825,000
Stamp Duty
$33,603
Transfer Fee
$373
Conveyancing
$1,535
Deposit (10%)
$82,500
Reg. Mortgage
$203
LMI Premium
$23,524
Renovation Costs
-
Total Cash/Equity Required
$142,288
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$37,440
$53,289
Property Management
+8.2% PA
$3,070
$4,370
Rates
+3.0% PA
$2,113
$2,757
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,552
$41,328
Interest Repayments
$49,005
$49,005
Net Cashflow Before Tax
-$20,453
-$7,677
Depreciation
-
-
Tax Offset
-$6,136
-$2,303
Net Cashflow After Tax
-$14,317
-$5,374
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$838,380
$1,515,592
Loan Balance
I.O
$742,500
$742,500
$95,880
$773,092
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 11.0%
Manufacturing - 10.0%
Construction - 10.0%
Health Care and Social Assistance - 9.0%
Others - 60.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
