$624K
$106,645
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$650,000
Medium
$620,000
Low
$590,000
Confidence
Medium
The Aspen is a compact yet spacious home designed by Easystart Homes, part of the renowned Summit Homes Group in WA. The layout features a secluded master suite complete with a walk-in robe and ensuite, positioned at the front for privacy. The open-concept living, dining, and kitchen area seamlessly extends to an alfresco, ideal for entertaining. Minor bedrooms are tucked away in a side wing. Suited for a 12.5m by 25m block, this house and land package benefits from Easystart's impressive accolades in the building industry. Note, Easystart Homes is not the land owner, and additional costs may apply.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0.8%
84.8%
$544K
6.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$5,000
-$6,460
5.8%
Asking Price
$623,750
Estimated Purchase Price
$625,000
Stamp Duty
$23,703
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$62,500
Reg. Mortgage
$203
LMI Premium
$17,821
Renovation Costs
-
Total Cash/Equity Required
$106,645
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$36,400
$51,809
Property Management
+8.2% PA
$2,985
$4,248
Rates
+3.0% PA
$1,814
$2,367
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$27,896
$40,359
Interest Repayments
$37,125
$37,125
Net Cashflow Before Tax
-$9,229
$3,234
Depreciation
-
-
Tax Offset
-$2,769
$970
Net Cashflow After Tax
-$6,460
$2,264
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$662,160
$1,197,028
Loan Balance
I.O
$562,500
$562,500
$99,660
$634,528
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Education and Training - 13.0%
Retail Trade - 11.0%
Public Administration and Safety - 10.0%
Construction - 9.0%
Others - 57.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price