$600K
$110,165
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$740,000
Medium
$680,000
Low
$620,000
Confidence
Medium
Situated on Crusader Road, Banksia Grove, this 2022-built family-friendly home offers 139m of modern living space. Featuring sleek tiled flooring, built-in security doors, roller shutters, and a stylish portico, the home promises privacy, security, and curb appeal. The spacious kitchen boasts 900mm quality appliances and stone benchtops, while the separate theatre room is ideal for relaxation. It includes a luxurious master suite, two additional well-sized bedrooms, and low-maintenance gardens with natural turf. Double garage ensures secure parking and extra storage. The home is close to local parks, shopping centers, schools, and offers easy commuting options.
Trusted by over 13k property buyers and counting...
Try Picki for FREE1.7%
87.9%
$585K
6.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$60,000
-$7,775
5.5%
Asking Price
$600,000
Estimated Purchase Price
$620,000
Stamp Duty
$23,465
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$62,000
Reg. Mortgage
$203
LMI Premium
$17,679
Renovation Costs
-
Total Cash/Equity Required
$105,765
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+8.2% PA
$2,772
$3,945
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,720
$37,237
Interest Repayments
$36,828
$36,828
Net Cashflow Before Tax
-$11,108
$409
Depreciation
-
-
Tax Offset
-$3,332
$123
Net Cashflow After Tax
-$7,775
$287
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$726,240
$1,312,869
Loan Balance
I.O
$558,000
$558,000
$168,240
$754,869
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price