Withheld
$129,667
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$800,000
Medium
$765,000
Low
$730,000
Confidence
Medium
20 Lofter Way, Yanchep, an immaculate coastal home built in 2022, stands on a 450sqm plot with 274sqm build area, offering 212sqm of comfortable living space. Part of Yanchep's prestigious Golf Estate, this property features a welcoming front courtyard, luxurious open-plan design, and a dream kitchen with integrated appliances. Includes king-sized master bedroom with ensuite, additional big bedrooms, various living areas, and a theatre room. Outdoors provide easy entertaining facilities, backed by an 8.7kw solar system and quality fittings like zoned reverse cycle AC. The location's proximity to parks, coastal routes, and cafes enhances its allure.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.8%
$665K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$70,000
-$11,896
4.6%
Asking Price
$749,000
Estimated Purchase Price
$695,000
Stamp Duty
$27,028
Transfer Fee
$333
Conveyancing
$1,535
Deposit (10%)
$69,500
Reg. Mortgage
$203
LMI Premium
$19,817
Renovation Costs
-
Total Cash/Equity Required
$118,966
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,240
$45,888
Property Management
+8.2% PA
$2,644
$3,763
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,288
$35,199
Interest Repayments
$41,283
$41,283
Net Cashflow Before Tax
-$16,995
-$6,084
Depreciation
-
-
Tax Offset
-$5,098
-$1,825
Net Cashflow After Tax
-$11,896
-$4,259
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$817,020
$1,476,978
Loan Balance
I.O
$625,500
$625,500
$191,520
$851,478
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price