Withheld
$171,110
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,070,000
Medium
$1,000,000
Low
$930,000
Confidence
Medium
Discover a stunning, newly built coastal home perfect for families and entertainers. This four-bedroom, two-bathroom gem, completed in 2023, features a modern design with high-quality finishes. The home boasts a gourmet kitchen with a scullery, walk-in pantry, and 900mm appliances. Enjoy the luxurious master suite with a resort-style ensuite, while guests have ample space in queen-sized bedrooms. The home includes a theatre room and an outdoor oasis with a Barrier Reef pool and spa. With high ceilings, ducted reverse cycle air conditioning, and a 6KW solar system, it offers comfort and energy efficiency. Situated 290 meters from the beach in a vibrant community.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
75.8%
$715K
4.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$50,000
-$21,497
3.6%
Asking Price
$1,000,000
Estimated Purchase Price
$950,000
Stamp Duty
$40,041
Transfer Fee
$393
Conveyancing
$1,535
Deposit (10%)
$95,000
Reg. Mortgage
$203
LMI Premium
$27,088
Renovation Costs
-
Total Cash/Equity Required
$164,810
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+8.2% PA
$2,772
$3,945
Rates
+3.0% PA
$1,603
$2,092
Water
+3.0% PA
$1,455
$1,898
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$25,720
$37,237
Interest Repayments
$56,430
$56,430
Net Cashflow Before Tax
-$30,710
-$19,193
Depreciation
-
-
Tax Offset
-$9,213
-$5,758
Net Cashflow After Tax
-$21,497
-$13,435
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,068,000
$1,930,690
Loan Balance
I.O
$855,000
$855,000
$213,000
$1,075,690
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Education and Training - 12.0%
Manufacturing - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price