Withheld
$66,379
Confidence
High
High
$1,200,000
Medium
$1,150,000
Low
$1,100,000
Confidence
Medium
"Raine Horne Soultani Group Blacktown proudly present this stunning property, situated on a 556m2 block, in the welcoming and peaceful pocket within Blacktown. Boasting modern, wellappointed internal spaces that are family friendly. It is stylish and functional, with great living areas, fantastic for entertaining and accommodating space for family and visitors. Conveniently located near Westpoint shopping centre Blacktown, Blacktown Hospital, within minutes drive to M4 Motorway entry and exit and a range of local schools. Dont miss out on the opportunity to make this property your new home Features Include 4 Generously sized bedrooms, one featuring a 3way entrance to the main bathroom and laundry room 3 bedrooms with mirrored built ins A contemporary kitchen with gas cooking, featuring an island bench top An openplan living area following to the kitchen Modernised main bathroom featuring marble floor to ceiling tiles Confined and light filled study space, perfect for working from home An internal plus spacious laundry room with an additional toilet and shower Undercover parking with multiple open parking spaces Granny flat potential S.T.C.A Additional features Split system air conditioning, Ceiling fans in all bedrooms, Plantation shutters Disclaimer We have been furnished with the above information, however, Raine Horne Soultani Group Blacktown gives no guarantees, undertakings or warnings concerning the accuracy, completeness or uptodate nature of the information provided. All interested parties are responsible for their own independent enquiries to determine whether this information is in fact accurate"
-
63.2%
$900K
3.5%
-
-$32,414
2.5%
1.9%
-16.5%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$1,150,000
Stamp Duty
$46,485
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$115,000
Reg. Mortgage
$164
LMI Premium
$32,497
Renovation Costs
-
Total Cash/Equity Required
$196,341
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,016
$1,326
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,005
$31,840
Interest Repayments
$68,310
$68,310
Net Cashflow Before Tax
-$46,305
-$36,470
Depreciation
-
-
Tax Offset
-$13,892
-$10,941
Net Cashflow After Tax
-$32,414
-$25,529
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,228,200
$2,220,293
Loan Balance
I.O
$1,035,000
$1,035,000
$193,200
$1,185,293
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 12.0%
Manufacturing - 10.0%
Transport, Postal and Warehousing - 10.0%
Health Care and Social Assistance - 10.0%
Others - 58.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price