$869K
$152,478
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$885,000
Medium
$855,000
Low
$825,000
Confidence
Medium
Located in Boambee East, this impressive home on a 665sqm plot offers modern living with spacious indoor and outdoor areas. The open-plan design includes a contemporary kitchen with stainless steel appliances, and multiple living rooms filled with natural light. The main bedroom has an ensuite, and all bedrooms have built-in wardrobes and ceiling fans. It's situated in a friendly neighborhood with easy access to shops, the hospital, and beaches.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.4%
73.5%
$572K
6.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$15,949
4.1%
Asking Price
$895,000
Estimated Purchase Price
$855,000
Stamp Duty
$33,210
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$85,500
Reg. Mortgage
$164
LMI Premium
$22,017
Renovation Costs
-
Total Cash/Equity Required
$143,086
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$35,360
$50,328
Property Management
+7.7% PA
$2,723
$3,875
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,003
$40,407
Interest Repayments
$50,787
$50,787
Net Cashflow Before Tax
-$22,784
-$10,380
Depreciation
-
-
Tax Offset
-$6,835
-$3,114
Net Cashflow After Tax
-$15,949
-$7,266
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$913,140
$1,650,740
Loan Balance
I.O
$769,500
$769,500
$143,640
$881,240
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price