$865K
$130,280
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$900,000
Medium
$875,000
Low
$850,000
Confidence
Medium
This charming 4-bedroom home offers modern living in a prime location. With a freshly painted interior, the house features a sunlit lounge room extending to an entertaining terrace with scenic views. The well-equipped kitchen includes ample storage and seamlessly connects to a dining area, perfect for easy meal times. Each bedroom comes with built-in robes, while the master suite boasts a private ensuite. The property includes a contemporary bathroom, a third toilet, and a double garage. Its low-maintenance gardens and position near Sawtell Beach and Toormina Gardens make it ideal for families and retirees seeking convenience and quality living.
Trusted by over 13k property buyers and counting...
Try Picki for FREE2.4%
73.5%
$572K
6.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$40,000
-$11,757
4.9%
Asking Price
$895,000
Estimated Purchase Price
$835,000
Stamp Duty
$32,310
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$83,500
Reg. Mortgage
$164
LMI Premium
$21,502
Renovation Costs
-
Total Cash/Equity Required
$139,671
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$40,560
$57,730
Property Management
+7.7% PA
$3,123
$4,445
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$32,803
$47,238
Interest Repayments
$49,599
$49,599
Net Cashflow Before Tax
-$16,796
-$2,361
Depreciation
-
-
Tax Offset
-$5,039
-$708
Net Cashflow After Tax
-$11,757
-$1,653
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$934,500
$1,689,354
Loan Balance
I.O
$751,500
$751,500
$183,000
$937,854
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price