Withheld
$201,659
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,250,000
Medium
$1,200,000
Low
$1,150,000
Confidence
Medium
Discover a stunning family home featuring four bedrooms in the sought-after suburb of Lake Macquarie. This immaculately presented residence boasts an elevated position with wide water views, ample space for boats and caravans, and an expansive deck perfect for entertaining. The heart of the home is the beautiful kitchen with granite benchtops and high-quality finishes. Enjoy the warmth of timber floors, a hearty fireplace, and multiple living areas. The master suite is truly grand with a luxurious ensuite. The property includes plentiful storage, solar panels for energy efficiency, and proximity to schools and transport options. Live a lifestyle of comfort and convenience in this exquisite home.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
87.3%
$690K
4.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$20,000
-$28,877
3.1%
Asking Price
-
Estimated Purchase Price
$1,180,000
Stamp Duty
$47,955
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$118,000
Reg. Mortgage
$164
LMI Premium
$33,344
Renovation Costs
-
Total Cash/Equity Required
$201,659
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$36,400
$51,809
Property Management
+7.7% PA
$2,803
$3,989
Rates
+3.0% PA
$1,381
$1,802
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,839
$41,611
Interest Repayments
$70,092
$70,092
Net Cashflow Before Tax
-$41,253
-$28,481
Depreciation
-
-
Tax Offset
-$12,376
-$8,544
Net Cashflow After Tax
-$28,877
-$19,937
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$1,062,000
$1,062,000
$219,600
$1,254,828
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 14.0%
Construction - 9.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price