$945K
$142,233
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$975,000
Medium
$925,000
Low
$875,000
Confidence
Medium
Discover a beautifully designed two-story home that perfectly combines space and functionality. With four spacious bedrooms and a versatile fifth room, this home offers flexibility for a modern family's needs. It features two bathrooms, a single-car garage, and is built on a durable brick foundation. The open-plan kitchen and dining area, with sleek finishes, serves as the home's heart, while the exposed beams give a coastal charm. Enjoy outdoor relaxation with a landscaped pool, alfresco area, and pizza oven. The property balances comfort with style, providing air-conditioned living areas and secure garage access for peace of mind. A true sanctuary for family living, embracing a coastal lifestyle year-round.
Trusted by over 13k property buyers and counting...
Try Picki for FREE4.1%
84.3%
$650K
5.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$50,000
-$14,428
4.5%
Asking Price
$945,000
Estimated Purchase Price
$875,000
Stamp Duty
$34,110
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$87,500
Reg. Mortgage
$164
LMI Premium
$22,532
Renovation Costs
-
Total Cash/Equity Required
$146,501
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$51,975
$51,975
Net Cashflow Before Tax
-$20,612
-$6,786
Depreciation
-
-
Tax Offset
-$6,184
-$2,036
Net Cashflow After Tax
-$14,428
-$4,750
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$987,900
$1,785,888
Loan Balance
I.O
$787,500
$787,500
$200,400
$998,388
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price