$959K
$144,794
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,070,000
Medium
$1,000,000
Low
$930,000
Confidence
Medium
This tropical oasis offers a perfect blend of entertainment and tranquility, situated just 5 minutes from Coffs CBD. The home boasts three large bedrooms, high ceilings, timber floors, and a modern kitchen. Enjoy seamless indoor-outdoor entertaining with a paved courtyard featuring a pizza oven and vegetable patch. Additional features include ample parking with four carports, two garages, and a solid double brick one-bedroom granny flat currently rented at $400 per week. With a creek reserve and park nearby, this property provides comfort, style, and functionality for family or guest retreats.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
74.9%
$720K
5.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$115,000
-$14,844
4.4%
Asking Price
$959,000
Estimated Purchase Price
$885,000
Stamp Duty
$34,560
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$88,500
Reg. Mortgage
$164
LMI Premium
$22,789
Renovation Costs
-
Total Cash/Equity Required
$148,209
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$52,569
$52,569
Net Cashflow Before Tax
-$21,206
-$7,380
Depreciation
-
-
Tax Offset
-$6,362
-$2,214
Net Cashflow After Tax
-$14,844
-$5,166
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,068,000
$1,930,690
Loan Balance
I.O
$796,500
$796,500
$271,500
$1,134,190
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price