The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$1.25M
$184,066
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,300,000
Medium
$1,200,000
Low
$1,100,000
Confidence
Medium
Discover a charming beach-style home in a quiet, north-facing location. Surrounded by nature, it's a short walk to Emerald Beach village's stunning beaches and amenities. The split-level home offers an open plan living area with high ceilings and natural light. The modern kitchen features concrete benchtops, a dishwasher, and a pantry. The spacious master suite has an ensuite and a walk-in robe, and there are two additional bedrooms. Outside, enjoy a large deck, tropical gardens, and a separate studio with its own entrance and courtyard. Perfect for guests or rental income. Close to shopping, dining, and schools, this home is move-in ready with dual living potential.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
69.3%
$820K
4.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$45,000
-$26,071
3.4%
Asking Price
$1,250,000
Estimated Purchase Price
$1,155,000
Stamp Duty
$46,710
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$115,500
Reg. Mortgage
$164
LMI Premium
$32,638
Renovation Costs
-
Total Cash/Equity Required
$197,208
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$68,607
$68,607
Net Cashflow Before Tax
-$37,244
-$23,418
Depreciation
-
-
Tax Offset
-$11,173
-$7,026
Net Cashflow After Tax
-$26,071
-$16,393
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$1,039,500
$1,039,500
$242,100
$1,277,328
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
