Withheld
$247,474
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,550,000
Medium
$1,450,000
Low
$1,350,000
Confidence
Medium
Discover a unique, architect-designed home located on a coveted, private street opposite Moonee Beach Reserve. Just a walk through the reserve leads to three beautiful beaches. This creative dwelling can serve as a four-bedroom home or be utilized as two separate residences, each with its own courtyard and private entry. Featuring diverse finishes like polished concrete and plywood, it offers a bright, sunlit central area. Ideal for a family home, lucrative investment, rental income, or multi-generational living. Explore the potential of this versatile property today.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
75.1%
$925K
4.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$1,450,000
+
-
Asking Price
$1,550
Estimated Purchase Price
-
Stamp Duty
-
Transfer Fee
-
Conveyancing
$1,480
Deposit (10%)
-
Reg. Mortgage
-
LMI Premium
-
Renovation Costs
-
Total Cash/Equity Required
$2,030
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
-
-
Net Cashflow Before Tax
$31,363
$45,189
Depreciation
-
-
Tax Offset
$9,409
$13,557
Net Cashflow After Tax
$21,954
$31,632
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,548,600
$2,799,500
Loan Balance
I.O
-
-
$1,548,600
$2,799,500
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price