Withheld
$2,030
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$2,000,000
Medium
$1,850,000
Low
$1,700,000
Confidence
Medium
Emerald Beach House offers breathtaking northeast views of Groper Island and Woolgoolga headland. Situated in a charming beachside village on the NSW north coast, this character-filled property is ideal for a large family, dual living, a holiday retreat, or a lucrative Airbnb investment. The house spans three levels with a two-bedroom self-contained unit on the ground floor, master suite and three additional bedrooms on the street level, and a remarkable top floor with cathedral ceilings and an alfresco setting. With mesmerizing ocean views and numerous entertaining spaces including a converted wine cellar and a Roman style pool, this home provides luxurious beach living. The property is a short stroll to Emerald Beach and local amenities, making it a rare market gem.
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
73%
$988K
3.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$30,000
-$38,603
3.4%
Asking Price
-
Estimated Purchase Price
$1,820,000
Stamp Duty
$83,155
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$182,000
Reg. Mortgage
$164
LMI Premium
$51,429
Renovation Costs
-
Total Cash/Equity Required
$318,944
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,961
$75,930
Interest Repayments
$108,108
$108,108
Net Cashflow Before Tax
-$55,147
-$32,178
Depreciation
-
-
Tax Offset
-$16,544
-$9,654
Net Cashflow After Tax
-$38,603
-$22,525
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,975,800
$3,571,776
Loan Balance
I.O
$1,638,000
$1,638,000
$337,800
$1,933,776