Withheld
$168,699
Confidence
High
High
$1,090,000
Medium
$1,020,000
Low
$950,000
Confidence
Medium
"Blending original charm with modern updates, this welcoming home showcases lightfilled interiors and a thoughtful layout. Perfect for both entertaining and unwinding, it features a spacious alfresco area ideal for outdoor living, along with an elevated position offering leafy treetop views from every angle. Providing a comfortable lifestyle, the property is conveniently located near local schools, shops, cafs, and all amenities. Flexible living and dining enjoys easy flow to covered deck Central timber kitchen with stone counters and dishwasher Three wellsized bedrooms, all featuring builtin robes, ducted ac Beautifully renovated bathroom with rain head shower, skylight Bar area with custom timber joinery possible fourth bedroom Established garden surrounds with sunlit lawn and outdoor spa Outdoor kitchenette equipped with electricity and hot water"
-
85.6%
$1.12M
3.7%
-$45,000
-$26,845
3.0%
2.3%
-15.0%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$990,000
Estimated Purchase Price
$1,065,000
Stamp Duty
$42,660
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$106,500
Reg. Mortgage
$164
LMI Premium
$27,424
Renovation Costs
-
Total Cash/Equity Required
$178,944
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$32,240
$45,888
Property Management
+7.7% PA
$2,482
$3,533
Rates
+3.0% PA
$1,469
$1,917
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$24,912
$36,031
Interest Repayments
$63,261
$63,261
Net Cashflow Before Tax
-$38,349
-$27,230
Depreciation
-
-
Tax Offset
-$11,505
-$8,169
Net Cashflow After Tax
-$26,845
-$19,061
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,089,360
$1,969,304
Loan Balance
I.O
$958,500
$958,500
$130,860
$1,010,804
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 8.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price