$750K
$141,379
Confidence
High
High
$950,000
Medium
$900,000
Low
$850,000
Confidence
Moderate
"Solid and serene behind a lovely old shade tree, this cosy residence is certain to captivate the young family buyer. Providing a fabulously lowmaintenance lifestyle enhanced by loads of innate charm, it gives you a warm welcome home with its flowing openplan interiors, classic polished pine floorboards and modern kitchen and bathroom renovations. The large backyard is leafy, level and private, and presents complete with a terrific entertainers patio. Prioritising daytoday convenience, the address itself is exceptionally appealing with local schools and shopping destinations only a short drive away. Single storey brick home in proud condition on 583sqm of land Traditional cottage style with entry porch, secluded bedroom wing Lightfilled lounge plus kitchendining area with Caesarstone benchtops Generous concrete pergola overlooks the treelined child friendly lawn Three comfortable bedrooms featuring mirrored robes throughout Neat and tidy tiled bathroom with storage vanity, toilet and shower Separate internal laundry, downlights, linen cupboard, carport Centrally located to both Figtree Grove and Unanderra town centre Neighbourhood childcare and cityDapto bus stops in walking distance"
-
66.2%
$1.01M
4%
$85,000
-$18,129
3.6%
2.8%
-13.3%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$760,000
Estimated Purchase Price
$815,000
Stamp Duty
$31,410
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$81,500
Reg. Mortgage
$164
LMI Premium
$20,987
Renovation Costs
-
Total Cash/Equity Required
$136,256
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$29,640
$42,187
Property Management
+7.7% PA
$2,282
$3,248
Rates
+3.0% PA
$1,469
$1,917
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,512
$32,616
Interest Repayments
$48,411
$48,411
Net Cashflow Before Tax
-$25,899
-$15,795
Depreciation
-
-
Tax Offset
-$7,770
-$4,739
Net Cashflow After Tax
-$18,129
-$11,057
Assumptions
Year 1
Year 10
Property Value
6.8%
$961,200
$1,737,621
Loan Balance
I.O
$733,500
$733,500
$227,700
$1,004,121
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 8.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price