$1.13M
$212,655
Confidence
High
High
$1,170,000
Medium
$1,120,000
Low
$1,070,000
Confidence
Medium
"This charming home sits nestled amongst the treetops, lovingly maintained to provide relaxed family living and entertaining with stunning escarpment views. Enjoying dual living zones, flexible layout and a poolside outdoor entertaining zone, this appealing property is peacefully positioned in a soughtafter locale, overlooking a large parkland reserve, and close to highly regarded schooling and all amenities. Open plan casual living and dining extends through to balcony Large atrium window frames a gorgeous elevated leafy outlook Central kitchen features induction cooking and is filled with light Bright family room extends to the northfacing balcony, study Three bedrooms with builtin robes, peaceful main with ensuite Alfresco entertaining area featuring impressive saltwater pool Single car garage with internal access, additional offstreet parking"
-
88.6%
$1.06M
3.7%
-$90,000
-$33,882
2.5%
1.9%
-16.4%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,125,000
Estimated Purchase Price
$1,210,000
Stamp Duty
$49,605
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$121,000
Reg. Mortgage
$164
LMI Premium
$34,192
Renovation Costs
-
Total Cash/Equity Required
$207,157
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$30,680
$43,667
Property Management
+7.7% PA
$2,362
$3,362
Rates
+3.0% PA
$1,469
$1,917
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$23,472
$33,982
Interest Repayments
$71,874
$71,874
Net Cashflow Before Tax
-$48,402
-$37,892
Depreciation
-
-
Tax Offset
-$14,521
-$11,368
Net Cashflow After Tax
-$33,882
-$26,524
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,196,160
$2,162,373
Loan Balance
I.O
$1,089,000
$1,089,000
$107,160
$1,073,373
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 8.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price