$870K
$160,161
Confidence
High
High
$1,120,000
Medium
$1,050,000
Low
$980,000
Confidence
Medium
"Perfectly situated in the highly soughtafter Walang Avenue just a short stroll to Figtree. Ideal for those looking to renovate or expand, this property offers a spacious layout, a generous yard, and plenty of natural light throughout. With its prime location close to schools, shopping, and all the amenities of a thriving community, this home is a fantastic opportunity for firsttime buyers, investors, or those looking to create their dream home. Dont miss out on this hidden gem with endless possibilities Disclaimer Whilst every effort has been made to ensure the accuracy and thoroughness of the information provided to you in our marketing material, we cannot guarantee the accuracy of the information provided by our Vendors, and as such, Blaq Property makes no statement, representation or warranty, and assumes no legal liability in relation to the accuracy of the information provided. Interested parties should conduct their own due diligence in relation to each property they are considering purchasing. All photographs, maps and images are representative only, for marketing purposes."
-
76.1%
$1.02M
3.9%
$115,000
-$23,791
3.1%
2.3%
-15.2%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$870,000
Estimated Purchase Price
$935,000
Stamp Duty
$36,810
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$93,500
Reg. Mortgage
$164
LMI Premium
$24,077
Renovation Costs
-
Total Cash/Equity Required
$156,746
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,469
$1,917
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,552
$31,249
Interest Repayments
$55,539
$55,539
Net Cashflow Before Tax
-$33,987
-$24,290
Depreciation
-
-
Tax Offset
-$10,196
-$7,287
Net Cashflow After Tax
-$23,791
-$17,003
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,121,400
$2,027,224
Loan Balance
I.O
$841,500
$841,500
$279,900
$1,185,724
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 8.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price