Withheld
$409,657
Confidence
High
High
$2,515,000
Medium
$2,350,000
Low
$2,205,000
Confidence
Medium
"On offer is a development site comprising 1,062 m2 of R3 zoned land located directly across from the Northern Beaches Hospital and diagonally across from the Frenchs Forest Town Centre development envelope. 1,062 m2 of flat land 21.7m frontage Zoned R3 with 17m height Up to 24 months settlement Surrounded by R3 zoned sites Directly opposite Northern Beaches Hospital Diagonally opposite Future Frenchs Forest Town Centre Develop now for Boarding or CoLiving Housing Build to Rent or Seniors Living Potential Uplift to 31FSR Potential to combine with surrounding sites STA Bus at door"
-
68%
$2.3M
2.9%
$2,345,000
+
1248.0%
1055.8%
1225.1%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$5,000
Estimated Purchase Price
$5,000
Stamp Duty
$63
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$500
Reg. Mortgage
$164
LMI Premium
$77
Renovation Costs
-
Total Cash/Equity Required
$2,999
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$62,400
$88,815
Property Management
+7.7% PA
$4,805
$6,839
Rates
+3.0% PA
$1,427
$1,862
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$52,791
$75,708
Interest Repayments
$297
$297
Net Cashflow Before Tax
$52,494
$75,411
Depreciation
-
-
Tax Offset
$15,748
$22,623
Net Cashflow After Tax
$36,746
$52,788
Assumptions
Year 1
Year 10
Property Value
6.8%
$2,509,800
$4,537,121
Loan Balance
I.O
$4,500
$4,500
$2,505,300
$4,532,621
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 13.0%
Health Care and Social Assistance - 13.0%
Professional, Scientific and Technical Services - 10.0%
Accommodation and Food Services - 9.0%
Others - 55.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price