The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$3.65M
$577,338
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$3,800,000
Medium
$3,500,000
Low
$3,200,000
Confidence
Not available
Welcome to Riversong, a luxury residence on Roses Road, Bellingen's prestigious address. Nestled on 10 acres with 300 meters of private Bellingen River frontage, the estate boasts sustainable features including solar energy, water harvesting, and access to river water. The pavilion-style home comprises 5 bedrooms, an open-plan living area, and wraparound decks for immersive nature views. A self-contained unit on the lower level offers added space, while outdoor features include a saltwater pool, lush gardens, and a huge workshop. Just a short drive to Bellingen's charming town, Riversong offers an unmatched lifestyle of serenity and style.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
87.4%
$860K
273.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$105,000
-$144,346
-
Asking Price
$3,650,000
Estimated Purchase Price
$3,395,000
Stamp Duty
$169,780
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$339,500
Reg. Mortgage
$164
LMI Premium
$95,935
Renovation Costs
-
Total Cash/Equity Required
$607,575
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,169
$1,525
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,546
-$5,931
Interest Repayments
$201,663
$201,663
Net Cashflow Before Tax
-$206,209
-$207,594
Depreciation
-
-
Tax Offset
-$61,863
-$62,278
Net Cashflow After Tax
-$144,346
-$145,316
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,738,000
$6,757,415
Loan Balance
I.O
$3,055,500
$3,055,500
$682,500
$3,701,915
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 10.0%
Retail Trade - 10.0%
Agriculture, Forestry and Fishing - 9.0%
Others - 56.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
