$1.5M
$295,121
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,250,000
Medium
$1,200,000
Low
$1,150,000
Confidence
Medium
Experience luxury living in this coastal gem, nestled on a spacious 663sqm lot with breathtaking ocean views. This three-bedroom residence offers a seamless blend of indoor and outdoor living, surrounded by meticulously landscaped gardens. Enjoy the vibrant glow of sunsets from the terrace, relax in the private tropical gardens, or entertain by the resort-style oasis pool. The property features spacious alfresco living areas with vaulted ceilings and a stone kitchen with a center island bench. Panoramic views can be enjoyed from most rooms, and an independent apartment offers versatility and potential rental income. Located within walking distance of the beach, bays, cliff-top paths, and a golf course, this home promises a lifestyle of comfort and convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
65.2%
$635K
5.1%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-
-$27,942
3.3%
Asking Price
-
Estimated Purchase Price
$1,200,000
Stamp Duty
$49,055
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$120,000
Reg. Mortgage
$164
LMI Premium
$33,909
Renovation Costs
-
Total Cash/Equity Required
$205,324
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$71,280
$71,280
Net Cashflow Before Tax
-$39,917
-$26,091
Depreciation
-
-
Tax Offset
-$11,975
-$7,827
Net Cashflow After Tax
-$27,942
-$18,264
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$1,080,000
$1,080,000
$201,600
$1,236,828
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.