Withheld
$146,501
Confidence
High
High
$985,000
Medium
$930,000
Low
$880,000
Confidence
Moderate
"This magnificently modern, brand new two storey family home, situated in a location prospective buyers are clamouring to live in, is available for purchase off the plan. This is for the visionary home owner, and here is the vision a lovely, contemporary home radiant with natural light, with ultrasleek appointments, wellproportioned and secluded private areas, open and easyflowing living spaces opening out seamlessly to a large, neat, paved covered entertaining area that will offer flexible hosting and hours of enjoyment for your lucky guests. The perfectly placed kitchen combines with the living area for a true social engine room This family abode is versatile, full of vitality and very well positioned. Features Four bedrooms with builtin wardrobes, ensuite and walkin wardrobe to master bedroom Radiant contemporary kitchen with 40mm stone waterfall benchtop, breakfast bar, stainlesssteel appliances, extensive preparation and abundant storage space Large, open dining area off kitchen combining beautifully with the alfresco dining area Magnificent fullytiled family bathroom with separate bath and shower and hisandher basins Laundry with capacity for all linen work, plus storage Lovely paved and integrated alfresco dining area Single car garage with workshop room Additional features Colourbond fencing, downlights throughout, airconditioned throughout This soughtafter location is just walking distance to schools, shops and public transport, and the spanking new residence will attract plenty of interested buyers. Call Alistair Agius of Agius Property Group on 0477 928 888 to discover more."
2.5%
77%
$1.01M
3.2%
$55,000
-$20,979
3.3%
2.5%
-14.3%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$875,000
Stamp Duty
$34,110
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$87,500
Reg. Mortgage
$164
LMI Premium
$22,532
Renovation Costs
-
Total Cash/Equity Required
$146,501
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,016
$1,326
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$22,005
$31,840
Interest Repayments
$51,975
$51,975
Net Cashflow Before Tax
-$29,970
-$20,135
Depreciation
-
-
Tax Offset
-$8,991
-$6,040
Net Cashflow After Tax
-$20,979
-$14,094
Assumptions
Year 1
Year 10
Property Value
6.8%
$993,240
$1,795,542
Loan Balance
I.O
$787,500
$787,500
$205,740
$1,008,042
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 12.0%
Manufacturing - 10.0%
Transport, Postal and Warehousing - 10.0%
Health Care and Social Assistance - 10.0%
Others - 58.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price