$1.65M
$316,195
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,850,000
Medium
$1,725,000
Low
$1,600,000
Confidence
Not Found
A beautiful family haven, this property offers space, comfort, and luxury on an expansive 10,010 sqm. The main residence features four spacious bedrooms, a master suite with a walk-in robe and ensuite, and freshly painted interiors with spotted gum timber flooring. A modern kitchen with high-end appliances complements inviting living and dining areas. Enhancing its charm, a self-sufficient granny flat provides additional living space. Outdoor amenities include a freshwater pool, lush gardens, and a substantial solar power system, alongside eco-friendly features like a large water tank. Pest and building inspection report available.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
89.8%
$1.43M
1.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$230,000
-$84,533
-
Asking Price
$1,850,000
Estimated Purchase Price
$1,955,000
Stamp Duty
$90,580
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$195,500
Reg. Mortgage
$164
LMI Premium
$55,244
Renovation Costs
-
Total Cash/Equity Required
$343,684
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,634
-$6,046
Interest Repayments
$116,127
$116,127
Net Cashflow Before Tax
-$120,761
-$122,173
Depreciation
-
-
Tax Offset
-$36,228
-$36,652
Net Cashflow After Tax
-$84,533
-$85,521
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,842,300
$3,330,440
Loan Balance
I.O
$1,759,500
$1,759,500
$82,800
$1,570,940
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.