$1.22M
$230,064
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,440,000
Medium
$1,320,000
Low
$1,200,000
Confidence
Medium
Welcome to a modern sanctuary offering single-level living in a prestigious Coffs Coast beachside estate. This 24-month-old, steel-framed family home resonates with contemporary coastal charm. Featuring a spacious open-plan living design, it includes a kitchen with top-tier fittings, four bedrooms, two living areas, and an extensive outdoor patio equipped with remote control blinds. The master suite impresses with an ensuite and walk-in robe. High on functionality, it boasts a massive four-car garage, ample parking for additional vehicles, and a secure yard. The property is a brief walk from Moonee Market Shopping Centre and close to Moonee Beach.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
68.4%
$1.03M
3.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$10,000
-$29,156
3.4%
Asking Price
$1,240,000
Estimated Purchase Price
$1,310,000
Stamp Duty
$55,105
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$131,000
Reg. Mortgage
$164
LMI Premium
$37,018
Renovation Costs
-
Total Cash/Equity Required
$225,483
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,163
$52,020
Interest Repayments
$77,814
$77,814
Net Cashflow Before Tax
-$41,651
-$25,794
Depreciation
-
-
Tax Offset
-$12,495
-$7,738
Net Cashflow After Tax
-$29,156
-$18,056
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,409,760
$2,548,511
Loan Balance
I.O
$1,179,000
$1,179,000
$230,760
$1,369,511
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price