$824K
$150,770
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,440,000
Medium
$1,320,000
Low
$1,200,000
Confidence
Medium
The property offers multiple design and specification options priced to include energy efficiency and accessibility to the national code standards. The starting price for land is $475,000, with various packages available depending on the design. Options include the Habitat Spec Starter and Turnkey packages, with additional features like steel frames, solar hot water, and a 5kW PV solar system. Note that Dixon Homes is responsible only for the design and construction of the house, not the land. Potential buyers must confirm pricing and availability, as they are subject to change.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
68.4%
$1.03M
3.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$460,000
-$7,085
5.7%
Asking Price
$812,300
Estimated Purchase Price
$860,000
Stamp Duty
$33,435
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$86,000
Reg. Mortgage
$164
LMI Premium
$22,145
Renovation Costs
-
Total Cash/Equity Required
$143,940
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$49,400
$70,312
Property Management
+7.7% PA
$3,804
$5,414
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$40,962
$58,851
Interest Repayments
$51,084
$51,084
Net Cashflow Before Tax
-$10,122
$7,767
Depreciation
-
-
Tax Offset
-$3,037
$2,330
Net Cashflow After Tax
-$7,085
$5,437
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,409,760
$2,548,511
Loan Balance
I.O
$774,000
$774,000
$635,760
$1,774,511
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price