$899K
$161,869
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$980,000
Medium
$899,000
Low
$820,000
Confidence
Not Applicable
Discover the epitome of contemporary living in Moonee Beach with this new two-storey home. A spacious layout features a stylish kitchen, three to four bedrooms, including a convenient main-floor master suite, and 2.5 bathrooms. Multiple living areas and an outdoor entertaining space offer flexibility for families and entertaining. Located in a prime area, enjoy proximity to Moonee Market, beaches, and easy commuting. With high-quality finishes and a versatile multipurpose room, this home is perfect for modern buyers seeking comfort and style. With rental appraisal up to $860/week, it presents a great investment opportunity.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
68.4%
$1.03M
3.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$50,000
-$42,745
-
Asking Price
$899,000
Estimated Purchase Price
$950,000
Stamp Duty
$37,485
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$95,000
Reg. Mortgage
$164
LMI Premium
$24,463
Renovation Costs
-
Total Cash/Equity Required
$159,308
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,634
-$6,046
Interest Repayments
$56,430
$56,430
Net Cashflow Before Tax
-$61,064
-$62,476
Depreciation
-
-
Tax Offset
-$18,319
-$18,743
Net Cashflow After Tax
-$42,745
-$43,733
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$961,200
$1,737,621
Loan Balance
I.O
$855,000
$855,000
$106,200
$882,621
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price