$1.19M
$223,650
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,350,000
Medium
$1,250,000
Low
$1,150,000
Confidence
Medium
Discover a prime opportunity with this brand new Arakoon 4-bedroom family home. Nestled in a vibrant coastal setting, enjoy a unique lifestyle with access to swimming, kayaking, fishing, and crabbing at your doorstep. Designed for modern living, the home features ducted air conditioning, high ceilings, and raked ceilings in the living area. The stone benchtops and quality stainless steel appliances in the kitchen ensure a luxurious experience. Relish in the spacious alfresco area overlooking the backyard, perfect for entertaining. With a remote double lock-up garage offering internal access, this property promises convenience and style, just a short walk from Moonee Market Place and Moonee Beach, and a 12-minute drive to Coffs Harbour.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
68.4%
$1.03M
3.3%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$15,000
-$27,285
3.5%
Asking Price
$1,199,000
Estimated Purchase Price
$1,265,000
Stamp Duty
$52,630
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$126,500
Reg. Mortgage
$164
LMI Premium
$35,746
Renovation Costs
-
Total Cash/Equity Required
$217,236
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,163
$52,020
Interest Repayments
$75,141
$75,141
Net Cashflow Before Tax
-$38,978
-$23,121
Depreciation
-
-
Tax Offset
-$11,694
-$6,936
Net Cashflow After Tax
-$27,285
-$16,185
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,335,000
$2,413,362
Loan Balance
I.O
$1,138,500
$1,138,500
$196,500
$1,274,862
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price