$1.7M
$320,777
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,800,000
Medium
$1,650,000
Low
$1,500,000
Confidence
Medium
Experience refined coastal living in this exceptional split-level residence at Moonee Beach. Combining contemporary elegance with functional design, this home offers expansion across multiple zones. Enjoy ocean views from a north-facing balcony, an open-plan living area with a chef's kitchen, and an expansive 10-meter pool. The four spacious bedrooms are complemented by sleek bathrooms and practical laundry facilities. Prime location with easy access to the beach, estuary, and local amenities.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
78%
$865K
4.5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$145,000
-$49,322
2.5%
Asking Price
$1,700,000
Estimated Purchase Price
$1,795,000
Stamp Duty
$81,780
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$179,500
Reg. Mortgage
$164
LMI Premium
$50,723
Renovation Costs
-
Total Cash/Equity Required
$314,363
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,163
$52,020
Interest Repayments
$106,623
$106,623
Net Cashflow Before Tax
-$70,460
-$54,603
Depreciation
-
-
Tax Offset
-$21,138
-$16,381
Net Cashflow After Tax
-$49,322
-$38,222
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,762,200
$3,185,638
Loan Balance
I.O
$1,615,500
$1,615,500
$146,700
$1,570,138
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.