$620K
$87,000
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$620,000
Medium
$580,000
Low
$540,000
Confidence
Low
Discover a classic country cottage in Nana Glen with stunning northerly views of the escarpment. This property offers a charming 3-bedroom home with inviting living and dining areas and a covered deck that overlooks a spacious yard. A double lockup colorbond garage provides ample vehicle storage. Positioned on a generous 1,008m2 block, it's ideal for families looking for space to play or expand. Convenience is key, with the Nana Glen Public School just 1.1kms away, and the local cafe, General Store, Post Office, Petrol Station, and Bottle Shop a mere 100m further. Rates are approximately $1,763 per annum.
Trusted by over 13k property buyers and counting...
Try Picki for FREEBelow are some similar properties in the area you may be interested in.
0%
84.1%
$684K
4.6%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$5,000
-$27,152
-
Asking Price
$620,000
Estimated Purchase Price
$575,000
Stamp Duty
$20,610
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$57,500
Reg. Mortgage
$164
LMI Premium
$14,806
Renovation Costs
-
Total Cash/Equity Required
$95,276
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,634
-$6,046
Interest Repayments
$34,155
$34,155
Net Cashflow Before Tax
-$38,789
-$40,201
Depreciation
-
-
Tax Offset
-$11,637
-$12,060
Net Cashflow After Tax
-$27,152
-$28,141
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$619,440
$1,119,800
Loan Balance
I.O
$517,500
$517,500
$101,940
$602,300
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price