$899K
$135,403
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$925,000
Medium
$875,000
Low
$825,000
Confidence
Medium
Set in the tranquil Coffs Harbour hinterland, this 1.9-hectare property features a solid brick and tile home with wrap-around verandahs. It includes two spacious living areas, a large open fireplace, and a vintage wood cook stove. The master bedroom offers an ensuite bathroom and walk-in wardrobe. Energy efficiency is enhanced with solar panels and a heat pump. Outdoors, enjoy various fruit trees, a dog yard, and a playground. Additional amenities include a spa and garage. Nearby towns Nana Glen and Glenreagh offer schools and local services.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
77.4%
-
-
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$25,000
-$15,468
4.3%
Asking Price
$975,000
Estimated Purchase Price
$900,000
Stamp Duty
$35,235
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$90,000
Reg. Mortgage
$164
LMI Premium
$23,175
Renovation Costs
-
Total Cash/Equity Required
$150,770
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$53,460
$53,460
Net Cashflow Before Tax
-$22,097
-$8,271
Depreciation
-
-
Tax Offset
-$6,629
-$2,481
Net Cashflow After Tax
-$15,468
-$5,790
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$934,500
$1,689,354
Loan Balance
I.O
$810,000
$810,000
$124,500
$879,354
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price