$580K
$81,226
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$660,000
Medium
$600,000
Low
$540,000
Confidence
Not applicable
Located near Lake Macquarie's stunning foreshore, this 828sqm plot is ideal for building your dream lakeside home. Enjoy a tranquil lifestyle with access to pristine waters for swimming, kayaking, and sailing. Conveniently, Rathmines Shopping Centre and Toronto’s CBD are nearby, offering shopping and dining options. With easy road access and a peaceful setting, this cleared land provides an excellent foundation for creating a substantial home that can include a garage, alfresco area, and pool. The property promises not just a home but a harmonious blend of lifestyle and location.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
80.6%
$790K
3.4%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$75,000
-$25,160
-
Asking Price
$600,000
Estimated Purchase Price
$525,000
Stamp Duty
$18,360
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$52,500
Reg. Mortgage
$164
LMI Premium
$10,481
Renovation Costs
-
Total Cash/Equity Required
$83,701
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,381
$1,802
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,758
-$6,208
Interest Repayments
$31,185
$31,185
Net Cashflow Before Tax
-$35,943
-$37,393
Depreciation
-
-
Tax Offset
-$10,783
-$11,218
Net Cashflow After Tax
-$25,160
-$26,175
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$640,800
$1,158,414
Loan Balance
I.O
$472,500
$472,500
$168,300
$685,914
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 14.0%
Construction - 9.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Disclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Average Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEDisclaimer: A dash (’-’) indicates that there is not enough data in this area over the past 12 months to provide accurate calculations for certain metrics.
Monthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price