$1.25M
$214,487
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,300,000
Medium
$1,225,000
Low
$1,150,000
Confidence
Medium
This exquisitely renovated family home offers an unmatched beachside lifestyle, placed just steps from Sapphire and Campbells Beaches and close to the White Bluff Lookout. Ideal for families, it combines modern elegance and practicality, featuring a heated saltwater pool, low-maintenance garden, and open-plan design. The kitchen is equipped with high-end appliances, while multiple living areas provide comfort year-round with air-conditioning and ceiling fans. The main bedroom includes a walk-in wardrobe and ensuite, accompanied by three additional bedrooms. The sizable garage and workshop offer ample storage, complemented by a 6.6kW solar system and NBN connection. Close to shopping, dining, and local amenities, this residence epitomizes coastal living with convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
0%
71.9%
$1.18M
3.9%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$25,000
-$19,942
4.4%
Asking Price
$1,250,000
Estimated Purchase Price
$1,250,000
Stamp Duty
$51,805
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$125,000
Reg. Mortgage
$164
LMI Premium
$35,322
Renovation Costs
-
Total Cash/Equity Required
$214,487
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$54,600
$77,713
Property Management
+7.7% PA
$4,204
$5,984
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$45,762
$65,683
Interest Repayments
$74,250
$74,250
Net Cashflow Before Tax
-$28,488
-$8,567
Depreciation
-
-
Tax Offset
-$8,546
-$2,570
Net Cashflow After Tax
-$19,942
-$5,997
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,308,300
$2,365,095
Loan Balance
I.O
$1,125,000
$1,125,000
$183,300
$1,240,095