Withheld
$169,553
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
Medium
High
$1,150,000
Medium
$1,050,000
Low
$950,000
Confidence
Low
This near-new Hamptons-inspired residence offers sophisticated coastal living just steps from Sawtell's fig-lined main street. Designed for comfort, the home features a naturally lit open layout and a kitchen with a 2.9 x 1.2m Caesarstone island bench, high-end appliances, a butler's pantry, and smooth indoor-outdoor flow to a pool and low-maintenance yard. With five bedrooms, including a guest suite downstairs, multiple living spaces, and a balcony, this property provides ample space for relaxation and entertaining. Situated near beaches, schools, and vibrant Sawtell, it epitomizes luxury and convenience.
Trusted by over 13k property buyers and counting...
Try Picki for FREE10.6%
45.6%
$708K
3.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$1,025,000
+
93.6%
Asking Price
$24,000
Estimated Purchase Price
$25,000
Stamp Duty
$335
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$2,500
Reg. Mortgage
$164
LMI Premium
$386
Renovation Costs
-
Total Cash/Equity Required
$5,581
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$23,400
$33,305
Property Management
+7.7% PA
$1,802
$2,565
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,964
$24,695
Interest Repayments
$1,485
$1,485
Net Cashflow Before Tax
$15,479
$23,210
Depreciation
-
-
Tax Offset
$4,644
$6,963
Net Cashflow After Tax
$10,835
$16,247
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,121,400
$2,027,224
Loan Balance
I.O
$22,500
$22,500
$1,098,900
$2,004,724
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price