$838K
$140,525
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$860,000
Medium
$820,000
Low
$780,000
Confidence
Medium
This inviting four-bedroom home presents a blend of comfort and style. Designed with ample space, it includes two expansive living areas with stylish parquetry flooring. A family-friendly three-way bathroom ensures morning convenience, while the modern kitchen, complete with a small butler's pantry, inspires culinary curiosity. Enjoy outdoor gatherings in the private courtyard with a sparkling saltwater pool or relax on the rear undercover patio. The spacious backyard complements underhouse storage, adding value for organization. A double garage with an extra toilet caters to parking and guest needs. Built in 1985, with a land size of 956.7 sqm, this property is the ideal family sanctuary.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
84.5%
$800K
3.7%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$20,000
-$12,973
4.6%
Asking Price
$838,000
Estimated Purchase Price
$840,000
Stamp Duty
$32,535
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$84,000
Reg. Mortgage
$164
LMI Premium
$21,630
Renovation Costs
-
Total Cash/Equity Required
$140,525
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$49,896
$49,896
Net Cashflow Before Tax
-$18,533
-$4,707
Depreciation
-
-
Tax Offset
-$5,560
-$1,412
Net Cashflow After Tax
-$12,973
-$3,295
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Loan Balance
I.O
$756,000
$756,000
$119,760
$827,166
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.