$830K
$138,818
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$860,000
Medium
$820,000
Low
$780,000
Confidence
Medium
$750/week
Street Statistics
Public Housing (%)
0%
Owner Occupiers (%)
69.8%
Median Street Sold Price
$630K
Median Street Rental Yield
5%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEProperty Investment Scores
Property
Very Good
Street
Very Good
Suburb
Average
Overall
Average
Under Market Value
-$10,000
Net Cashflow PA
-$12,557
Gross Yield
4.7%
Purchase Costs
Asking Price
$830,000
Estimated Purchase Price
$830,000
Stamp Duty
$32,085
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$83,000
Reg. Mortgage
$164
LMI Premium
$21,373
Renovation Costs
-
Total Cash/Equity Required
$138,818
Income Statement (Cashflow)
Income
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$39,000
$55,509
Expenses
Property Management
+7.7% PA
$3,003
$4,274
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$31,363
$45,189
Interest Repayments
$49,302
$49,302
Net Cashflow Before Tax
-$17,939
-$4,113
Depreciation
-
-
Tax Offset
-$5,382
-$1,234
Net Cashflow After Tax
-$12,557
-$2,879
Balance Sheet
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssets
Assumptions
Year 1
Year 10
Property Value
6.8%
$875,760
$1,583,166
Liabilities
Loan Balance
I.O
$747,000
$747,000
Net Equity
$128,760
$836,166
Property Inspection Report
Property Overview
Discover a contemporary, single-level home in a serene location, ideally positioned just minutes from shopping centers, Sawtell's iconic beaches, and vibrant local cafes. The property boasts an open-plan living area with ample sunlight and a well-appointed kitchen equipped with modern appliances. Accommodation includes four spacious bedrooms, three with built-in robes, and a main with an ensuite. Enjoy the outdoors with an inviting decked entertaining area, a low-maintenance backyard, and a double remote garage. Modern updates include a new kitchen and carpet, ducted air conditioning, and full NBN connectivity. This ready-to-move-in home promises a perfect coastal lifestyle or an attractive investment opportunity.
Inspection Checklist
- Check the condition and age of the kitchen appliances.
- Evaluate the natural lighting in the living, kitchen, and dining areas.
- Confirm the dimensions and layout of the four bedrooms.
- Inspect the ensuite and main bathroom for fixtures and fittings quality.
- Assess the decked entertaining area and overall backyard maintenance.
- Inspect the condition and functionality of the ducted air conditioning.
- Check the garage space and its remote functionality.
- Verify NBN connectivity and internet speed options.
- Consider proximity and convenience to local amenities and public services.
- Review the overall condition of the exterior, including fencing.
Questions for Agent
- Could you provide more details on the age and condition of the kitchen appliances?
- What are the dimensions of each of the bedrooms?
- Are there any recent or upcoming repairs or renovations needed?
- How is the natural lighting throughout the day in the living areas?
- Can you provide a brief overview of the neighborhood and local amenities?
- What is the energy efficiency rating of the property, if available?
- Has there been any interest from other parties, or any offers made?
- Could you share more information about the rental appraisal and demand in the area?
- How reliable is broadband connectivity, and are there any data limits?
- What is the property’s history in terms of ownership and occupancy?
Highest rated properties in the area
Below are some similar properties in the area you may be interested in.
Location Opportunity
City of Coffs Harbour statistics
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
78,759
2021 Population
31
Suburbs
Demand
Employment
Em
New project
Pr
lifestyle
Li
population
Po
Supply
New Supply
Su
Opportunity
Opportunity
Op
Em
Employment Industries
Average
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
income growth
Very High
Average Income
COMMUTE TIME
201mins
106kms
Poor
Pr
Unlock Recent Public Projects
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREESpent Per Capita
Li
Po
Population Growth
Average Population
SUPPLY vs POPULATION
Projected Population Growth
3.7%
projected
for 2025 to 2027
High
Su
Unlock Recent New Home Construction
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREERecent New Home Construction
1.3%
High
SALES PRICE GROWTH
Monthly % Change in Median House Prices (Prev. Quarter)
RENTAL YIELD
Excellent
Average Rental Yield
VACANCY RATE
Excellent
Average Vacancy Rate
Days of Supply
Very Good
Average Days of Supply
Owner Occupier Level
No data available
VENDOR DISCOUNTING
Very Good
Average Population
Pricing
Sold Price
Asking Price
Analyse all 168,432 Current Properties For Sale.
Trusted by over 13k property buyers and counting...
Try Picki for FREE