$1.47M
$280,460
"THE PERFECT HOME FOR THE ACTIVE GROWING FAMILY IS SURE TO IMPRESS This standout four bedroom home boasts ensuite, WIR plus built ins and new flooring An oversupply of living spaces includes a perfect balance of both formal and casual areas plus rumpus Sun filled open design gas kitchen offers quality appliances and stone bench tops and plenty of cupboard space No expense spared fully renovated bathroom, ducted air and vacuum, security cameras plus more Extra wide double garage with built ins for storage, oversized entertaining area, restored roof plus solar panels Walk to shopping centre, TWay and schools and opposite parkland makes the perfect location KEEN SELLERS ENQUIRES WITHOUT CONTACT NUMBERS WILL NOT BE PROCESSED Marando Real Estate South West believes that all information contained herein be true correct to the best of our ability in no way misleading, however all interested parties are advised to carry out their own enquiries and relevant searches"
Below are some similar properties in the area you may be interested in.
-
68.5%
-
-
-$110,000
-$71,938
-
-
-24.8%
6.0%
Asking Price
$1,545,000
Estimated Purchase Price
$1,660,000
Stamp Duty
$74,355
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$166,000
Reg. Mortgage
$164
LMI Premium
$46,908
Renovation Costs
-
Total Cash/Equity Required
$289,623
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$788
$1,028
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,165
-$5,434
Interest Repayments
$98,604
$98,604
Net Cashflow Before Tax
-$102,769
-$104,038
Depreciation
-
-
Tax Offset
-$30,831
-$31,212
Net Cashflow After Tax
-$71,938
-$72,827
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,655,400
$2,992,569
Loan Balance
I.O
$1,494,000
$1,494,000
$161,400
$1,498,569
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 14.0%
Retail Trade - 11.0%
Health Care and Social Assistance - 10.0%
Construction - 9.0%
Others - 56.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price