$1.15M
$173,821
Confidence
High
High
$1,250,000
Medium
$1,200,000
Low
$1,150,000
Confidence
High
"For the first time on the market in 47 years, this sensational family home will only be out done by its location. Just 100m from Windang Beach and a short flat walk to the edge of Lake Illawarra, this home has all your family needs covered. Some of the many features include... Three bedrooms, all spacious in size and all with built in wardrobes Two living areas with a separate formal dining area Renovated kitchen, centrally located ease of access to all areas of the home An undercover outdoor entertainment area to the side of the home, opening onto your level, fully secure backyard Oversize single car garage with internal access and workshop Enormous potential to extend and add another bedroom or bathroom to the rear of the home Subject to council approval This property has been a muchloved family home for over 45 years and now it is time for new owners to make it their forever family home. Homes in this price range and in this location dont last long, so contact Klayten Searl from EllemCo Real Estate on 0408 868 547 to book your inspection today"
-
78.3%
$290K
12.2%
$135,000
-$47,675
-
-
-26.6%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,150,000
Estimated Purchase Price
$1,065,000
Stamp Duty
$42,660
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$106,500
Reg. Mortgage
$164
LMI Premium
$27,424
Renovation Costs
-
Total Cash/Equity Required
$178,944
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
-
-
Property Management
+7.7% PA
-
-
Rates
+3.0% PA
$1,469
$1,917
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
-$4,846
-$6,323
Interest Repayments
$63,261
$63,261
Net Cashflow Before Tax
-$68,107
-$69,584
Depreciation
-
-
Tax Offset
-$20,432
-$20,875
Net Cashflow After Tax
-$47,675
-$48,709
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,281,600
$2,316,828
Loan Balance
I.O
$958,500
$958,500
$323,100
$1,358,328
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Education and Training - 12.0%
Retail Trade - 10.0%
Accommodation and Food Services - 8.0%
Others - 53.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price