Withheld
$513,197
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$3,200,000
Medium
$3,000,000
Low
$2,800,000
Confidence
Medium
This elegant residence offers a unique blend of Art Deco charm and modern luxury. Set on 905sqm of land, it features four sunlit bedrooms, a sleek galley-style kitchen, and two distinctive bathrooms. Private tropical gardens and an alfresco area make this home perfect for entertaining. With potential for development, this property is a rare find in sought-after Sutherland Shire, just a short walk from Cronulla's attractions.
Trusted by over 13k property buyers and counting...
Try Picki for FREELocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Retail Trade - 15.0%
Health Care and Social Assistance - 15.0%
Accommodation and Food Services - 9.0%
Construction - 9.0%
Others - 52.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2024 to 2026
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
Below are some similar properties in the area you may be interested in.
0%
76.6%
$1.49M
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE$120,000
-$59,157
3.4%
Asking Price
-
Estimated Purchase Price
$2,880,000
Stamp Duty
$141,455
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$288,000
Reg. Mortgage
$164
LMI Premium
$81,383
Renovation Costs
-
Total Cash/Equity Required
$513,197
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$98,800
$140,623
Property Management
+7.7% PA
$7,608
$10,828
Rates
+3.0% PA
$1,253
$1,635
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$86,562
$123,754
Interest Repayments
$171,072
$171,072
Net Cashflow Before Tax
-$84,510
-$47,318
Depreciation
-
-
Tax Offset
-$25,353
-$14,195
Net Cashflow After Tax
-$59,157
-$33,123
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$3,204,000
$5,792,070
Loan Balance
I.O
$2,592,000
$2,592,000
$612,000
$3,200,070