Withheld
$130,280
Confidence
High
High
$715,000
Medium
$682,000
Low
$650,000
Confidence
Moderate
"WWW.RURALSALES.COM.AU ID 3196 Spacious 3bedroom home, plus separate 2 bedroom guest accommodation, large verandahs 3 sides with breathtaking valley views. Inground pool, double garage, 5 flood free fertile acres, well landscaped, ideal for horses, farm stays or ecotourism, become selfsufficient, Approximately 250m frontage to the Thone River, just 25 minutes from Wauchope, 45 minutes to Port Macquarie, CBD and Beaches. DISCLAIMER This information has been obtained from our Vendors. We make no representations to its accuracy. All computer images, maps and photographs are indicative only. We are merely passing the information on. Interested parties should make their own enquiries."
-
85.1%
-
-
$40,000
-$11,318
4.5%
3.4%
-10.6%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$640,000
Stamp Duty
$23,535
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$64,000
Reg. Mortgage
$164
LMI Premium
$16,480
Renovation Costs
-
Total Cash/Equity Required
$106,375
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$28,600
$40,707
Property Management
+7.7% PA
$2,202
$3,134
Rates
+3.0% PA
$1,174
$1,532
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$21,847
$31,634
Interest Repayments
$38,016
$38,016
Net Cashflow Before Tax
-$16,169
-$6,382
Depreciation
-
-
Tax Offset
-$4,851
-$1,915
Net Cashflow After Tax
-$11,318
-$4,467
Assumptions
Year 1
Year 10
Property Value
6.8%
$726,240
$1,312,869
Loan Balance
I.O
$576,000
$576,000
$150,240
$736,869
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 12.0%
Accommodation and Food Services - 10.0%
Education and Training - 10.0%
Others - 50.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price