$600K
$108,936
Confidence
High
High
$770,000
Medium
$700,000
Low
$630,000
Confidence
Medium
"Set within the top level of a small double brick security block, conveniently located within easy reach of Campsies bustling restaurants, shops, caf and train station, this twobedroom apartment boasts a spacious sundrenched openplan living and dining area, along with a goodsized East facing balcony offering park views. Features Spacious openplan living, dining with lots of natural light Solid double brick construction Modern kitchen with stone benchtops Two good sized bedrooms Lock up garage for one car A quiet position within a wellmaintained block of only 10 Walk to Campsie train station, buses and an array of restaurants, cafes and local shops. Location Features approx. 20m to buses 450m to Croydon Park Sporting field playground 500m to an array of restaurants, cafes, and local shops 850m to Campsie Station Total size 95.4 sqm approx. with 71 sqm of internal living space approx. Strata levies 990 per quarter approx. The property is currently owneroccupied and it may not be presented in its best condition therefore, some of the images displayed are virtually staged to enhance your visualisation of the potential lifestyle achieved by the interior design of this property. Disclaimer The above information has been furnished from sources we deem to believe. We have not verified whether or not that information is accurate, and do not have any responsibility to any person for its accuracy and do no more than pass it on. All interest parties should make and reply upon their own inquiries in order to determine whether or not this information is, in fact, accurate."
-
73.4%
-
-
$10,000
-$18,050
3.1%
2.2%
-15.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
-
Estimated Purchase Price
$690,000
Stamp Duty
$25,785
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$69,000
Reg. Mortgage
$164
LMI Premium
$17,768
Renovation Costs
-
Total Cash/Equity Required
$114,913
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,320
$30,345
Property Management
+7.7% PA
$1,642
$2,337
Rates
+3.0% PA
$1,101
$1,437
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,200
$22,166
Interest Repayments
$40,986
$40,986
Net Cashflow Before Tax
-$25,786
-$18,820
Depreciation
-
-
Tax Offset
-$7,736
-$5,646
Net Cashflow After Tax
-$18,050
-$13,174
Assumptions
Year 1
Year 10
Property Value
6.8%
$747,600
$1,351,483
Loan Balance
I.O
$621,000
$621,000
$126,600
$730,483
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Manufacturing - 13.0%
Health Care and Social Assistance - 13.0%
Retail Trade - 10.0%
Construction - 9.0%
Others - 55.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price