$1.35M
$208,073
Confidence
High
High
$1,430,000
Medium
$1,390,000
Low
$1,350,000
Confidence
Medium
"Embrace the quiet life in this spacious family home, nestled peacefully in the highly sought after Bridgewater Estate. Built by trusted builder Eden Brae Homes, this stunning property offers you the very best of family functionality without compromising on liveability and lifestyle. Inside, youll find quality finishes throughout, with soft natural light flowing into the living areas. The open plan design leads effortlessly to an inviting covered alfresco space, perfect for entertaining or simply unwinding, surrounded by a beautifully maintained garden. With the picturesque local parks and lake just down the road from your front door the whole family will love all that this home and its beautiful surrounds has to offer. Heres what we love Huge Master Suite with his hers walkin robe Oversize ensuite Multiple family rooms Home office Formal dining meals Large double garage High ceilings Contemporary fixtures Modern appliances Generous bedrooms all with builtins Spacious walkin pantry Ducted Airconditioning Side access 3 Phase Power Near to Camden Shopping District 3.9km, Narellan Town Centre 9.7km, Camden High School 4.9km, Camden Public School 5.6km, Picton Campbelltown Station 17.3km Camden Hospital 4.2km Western Sydney International Airport 32.5km If you and your family have been looking to make the move into Bridgewater, then this property is a must to inspect"
-
96%
-
-
$105,000
-$30,183
3.2%
2.6%
-13.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,390,000
Estimated Purchase Price
$1,285,000
Stamp Duty
$53,730
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$128,500
Reg. Mortgage
$164
LMI Premium
$36,311
Renovation Costs
-
Total Cash/Equity Required
$220,901
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+7.7% PA
$3,203
$4,559
Rates
+3.0% PA
$1,810
$2,362
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$33,210
$47,883
Interest Repayments
$76,329
$76,329
Net Cashflow Before Tax
-$43,119
-$28,446
Depreciation
-
-
Tax Offset
-$12,936
-$8,534
Net Cashflow After Tax
-$30,183
-$19,912
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,484,520
$2,683,659
Loan Balance
I.O
$1,156,500
$1,156,500
$328,020
$1,527,159
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Mining - 13.0%
Construction - 13.0%
Manufacturing - 8.0%
Retail Trade - 8.0%
Others - 58.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price