$519K
$87,824
"Welcome to 17 Bunya Pine Court, this 3bedroom brick and tile home sits on a 518.5sqm lot and features modern touches with a rural outlook, ideal for those needing town conveniences without feeling hemmed in Located in a quiet estate, Bunya Pine Court is home to many families and is a great street to bring up a family, or slow down and spend time with the grandkids. All essential amenities are within moments, and weekend activities are just a stones throw away. Features of this home include 3 bedrooms, all with builtin robes 1 bathroom with twoway entry Single car garage Brick and tile home 3.5kW Solar system Dishwasher Rainwater tank for all your gardening needs Open plan livingdiningkitchen Outdoor entertainment area Rural outlook Ceiling fans and air conditioning Established gardens Rental potential of 480 520 per week Whether youre a first home buyer, looking to downsize, or maybe even expand your investment portfolio, this property is a perfect fit. Call Carlos Peters today on 0427 256 570 for more information and to arrange a private inspection. Borders are indicative only DISCLAIMER All information contained herein is gathered from sources we believe to be reliable we cannot however guarantee its accuracy and all interested parties should make and rely on their own inquiries."
Below are some similar properties in the area you may be interested in.
3.2%
72.6%
$532K
5.6%
-$135,000
-$11,726
4.0%
2.9%
-13.5%
6.0%
Asking Price
$519,000
Estimated Purchase Price
$545,000
Stamp Duty
$19,260
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$54,500
Reg. Mortgage
$164
LMI Premium
$10,880
Renovation Costs
-
Total Cash/Equity Required
$87,000
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$21,840
$31,085
Property Management
+7.7% PA
$1,682
$2,394
Rates
+3.0% PA
$1,160
$1,514
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$15,621
$22,772
Interest Repayments
$32,373
$32,373
Net Cashflow Before Tax
-$16,752
-$9,601
Depreciation
-
-
Tax Offset
-$5,026
-$2,880
Net Cashflow After Tax
-$11,726
-$6,721
Assumptions
Year 1
Year 10
Property Value
6.8%
$437,880
$791,583
Loan Balance
I.O
$490,500
$490,500
-$52,620
$301,083
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewLocation, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 17.0%
Retail Trade - 12.0%
Education and Training - 10.0%
Accommodation and Food Services - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price