The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$1.7M
$296,037
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,700,000
Medium
$1,575,000
Low
$1,450,000
Confidence
Medium
Discover this stunning 4-bedroom home in the coveted Sapphire Beach estate, just 120 meters from the coastline. Nestled on a dual occupancy lot with DA approval for extensions, the property offers luxurious living with extensive development potential. Enjoy 3-meter high ceilings, a stylish kitchen with premium appliances, and a versatile study-activity room. The master bedroom features a walk-in wardrobe, and all rooms have built-in wardrobes. A large double garage, side access for a caravan or boat, and various other amenities enhance its functionality. With sustainable features like a solar system and solar hot water, this coastal retreat promises both luxury and sustainability.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.9%
$1.27M
3.2%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$120,000
-$36,765
3.4%
Asking Price
$1,695,000
Estimated Purchase Price
$1,695,000
Stamp Duty
$76,280
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$169,500
Reg. Mortgage
$164
LMI Premium
$47,897
Renovation Costs
-
Total Cash/Equity Required
$296,037
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$57,200
$81,413
Property Management
+7.7% PA
$4,404
$6,269
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$48,162
$69,098
Interest Repayments
$100,683
$100,683
Net Cashflow Before Tax
-$52,521
-$31,585
Depreciation
-
-
Tax Offset
-$15,756
-$9,475
Net Cashflow After Tax
-$36,765
-$22,109
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,682,100
$3,040,837
Loan Balance
I.O
$1,525,500
$1,525,500
$156,600
$1,515,337
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
