$405K
$57,306
Confidence
High
High
$420,000
Medium
$410,000
Low
$385,000
Confidence
Moderate
"Situated on a substantial 1315m2 block, is this new to market modern, brick, 3 bedroom home. Featuring open plan living, built in wardrobes, master with an ensuite as well as a separate toilet and bathroom. Other features of this property include Fully insulated with ducted reverse cycle Spacious laundry Outdoor entertaining area Dog enclosure 2 bay colourbond shed with a workshop and wood heating Fully colourbond fenced This large L shaped block fronts Sandon St and Green St, lending itself further development i.e. dual occupancy council permitting. Book your inspection today Call Steph Cameron 0448 714 044"
4.9%
60.4%
$470K
3.6%
$25,000
-$4,635
5.8%
4.2%
-7.7%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$415,000
Estimated Purchase Price
$385,000
Stamp Duty
$12,060
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$38,500
Reg. Mortgage
$164
LMI Premium
$7,686
Renovation Costs
-
Total Cash/Equity Required
$60,606
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$22,360
$31,825
Property Management
+7.7% PA
$1,722
$2,451
Rates
+3.0% PA
$1,014
$1,323
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$16,247
$23,645
Interest Repayments
$22,869
$22,869
Net Cashflow Before Tax
-$6,622
$776
Depreciation
-
-
Tax Offset
-$1,987
$233
Net Cashflow After Tax
-$4,635
$544
Assumptions
Year 1
Year 10
Property Value
6.8%
$437,880
$791,583
Loan Balance
I.O
$346,500
$346,500
$91,380
$445,083
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Others - 100.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price