The information provided is for general informational purposes only. While we strive for accuracy, we make no guarantees about the completeness or reliability of the content. Any reliance you place on this information is at your own risk, and we are not liable for any losses or damages arising from its use.
Additionally, our site may contain links to external websites, which we do not control. The inclusion of these links does not imply endorsement of their content. By using Picki, you accept this disclaimer and acknowledge that the information may not be suitable for all users.
© 2025 Picki. All rights reserved.
$1.25M
$237,394
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$1,400,000
Medium
$1,300,000
Low
$1,200,000
Confidence
Medium
This elegantly designed residence offers modern sophistication and comfort. Built in 2016 by builder Andrew Hundal and architect Habitas, the home features a split-level layout, polished concrete floors, and plush carpets. It includes three bedrooms with built-in robes and ceiling fans, a master suite with a walk-in robe and ensuite, and an open-plan kitchen with natural light streaming in through expansive windows. The home is architecturally designed to maximize cross-ventilation. It sits on an 867 sqm R2-zoned land, with a detached double garage, a private courtyard, and a landscaped backyard, located just a five-minute drive from Woolworths Woolgoolga and 30 minutes from Coffs Harbour.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.9%
$860K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$185,000
-$41,472
2.5%
Asking Price
$1,350,000
Estimated Purchase Price
$1,485,000
Stamp Duty
$64,730
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$148,500
Reg. Mortgage
$164
LMI Premium
$41,963
Renovation Costs
-
Total Cash/Equity Required
$257,553
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$36,400
$51,809
Property Management
+7.7% PA
$2,803
$3,989
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$28,963
$41,773
Interest Repayments
$88,209
$88,209
Net Cashflow Before Tax
-$59,246
-$46,436
Depreciation
-
-
Tax Offset
-$17,774
-$13,931
Net Cashflow After Tax
-$41,472
-$32,505
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$1,388,400
$2,509,897
Loan Balance
I.O
$1,336,500
$1,336,500
$51,900
$1,173,397
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price
