$845K
$155,893
Unlock Appraised Value
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEConfidence
High
High
$880,000
Medium
$855,000
Low
$830,000
Confidence
Medium
Located in Nautica Fairways Estate, this 4-bedroom, 2-bathroom home is perfect for families or investors seeking a coastal lifestyle near Coffs Harbour. Modern amenities include reverse cycle air conditioning, solar energy, and a kitchen with elegant gold finishes and white stone benchtops. Proximity to Safety Beach, Darkum Creek, and Woolgoolga village offers recreational options and convenience, while roos on the lawn add a charming touch. The home, built in 2016, sits on a tranquil cul-de-sac and features a 6.2 kW solar system. Enjoy an easy drive to Woolgoolga and Coffs Harbour.
Trusted by over 13k property buyers and counting...
Try Picki for FREE0%
83.9%
$860K
4.8%
Unlock Property Investment Scores
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREE-$85,000
-$20,491
3.6%
Asking Price
$855,000
Estimated Purchase Price
$940,000
Stamp Duty
$37,035
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$94,000
Reg. Mortgage
$164
LMI Premium
$24,205
Renovation Costs
-
Total Cash/Equity Required
$157,600
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$33,800
$48,108
Property Management
+7.7% PA
$2,603
$3,704
Rates
+3.0% PA
$1,257
$1,640
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$26,563
$38,357
Interest Repayments
$55,836
$55,836
Net Cashflow Before Tax
-$29,273
-$17,479
Depreciation
-
-
Tax Offset
-$8,782
-$5,244
Net Cashflow After Tax
-$20,491
-$12,235
Unlock the power of Picki
Create a free account to access the tools and information you need to make the best property investment decisions.
Try Picki for FREEAssumptions
Year 1
Year 10
Property Value
6.8%
$913,140
$1,650,740
Loan Balance
I.O
$846,000
$846,000
$67,140
$804,740
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Health Care and Social Assistance - 18.0%
Retail Trade - 13.0%
Accommodation and Food Services - 10.0%
Education and Training - 9.0%
Others - 50.0%
Average Income
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEAverage Population
projected
for 2025 to 2027
Create a free account to access the tools and information you need to make the best property investment decisions.
Trusted by over 13,000 property buyers and counting...
Try Picki for FREEMonthly % Change in Median House Prices (Prev. Quarter)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
No data available
Average Population
Sold Price
Asking Price