$2M
$388,582
Confidence
Medium
High
$1,900,000
Medium
$1,750,000
Low
$1,570,000
Confidence
Medium
"The practical floorplan of this home successfully creates an enjoyable and useable living space. With a generous separate activity room off bedrooms 2, 3 4 and a central living area that flows through stackable doors onto an extended alfresco, this is a home that is extremely functional. This property is completed by quality inclusions such as Designer kitchen includes 40mm Quantum Quartz stone bench with 40mm water fall edging, 900mm freestanding stainlesssteel cooker, soft close cabinetry, black mirrored splashback, feature pendant lighting an expansive servery with 60mm stone bench that opens up onto the alfresco area A massive 4.5m x 11m alfresco entertaining area Feature sky light with electric sun blind to activity room Feature sky light with electric sun blind to kitchen Stunning, 1500 litre custom built, marine fish tank wall feature adjacent to kitchen dining area with automated sump for self cleaning Elevated ceilings throughout Downlights throughout Plantation shutters to the faade blinds to all other windows Tasteful use of hardwood timber design features throughout Generous main bedroom with a large fitted out walkin robe custom cabinetry Over sized ensuite featuring 1.8m vanity with stone bench, floor to ceiling tiling frameless shower screen Large 2nd, 3rd 4th bedrooms with mirror sliding builtin robes Designated separate study with cabinetry 5th bedroom Main bathroom includes free standing feature bath 1.8m vanity with stone bench, floor to ceiling tiling frameless shower screen Separate lounge room 3rd toilet Separate pergola area to accommodate the large 6 person spa Custom built half court basketball court with impact reducing court surface Custom made fire pit LG 19KW solar system LG 13KW storage battery Ducted Airconditioning Alarm IDMSS 8 camera security system NBN connection Elevated 1007m2 block Built 2017 Custom built Kaplan Home Located 25m from the Michelia Club House, 850m from Macarthur Anglican school 1700m from Harrington Park Plaza, this property is close to every facility you could possibly need, while still offering the privacy of a quiet side street. Harrington Grove is a master planned community which is part of the Harrington Park estate. Offering facilities such as a 3 country clubs, multiple function facilities, multiple swimming pools, tennis courts gym facilities as well as major shopping centre Coles, medical centre, dentist assorted specialty options, less than 14km to the new Badgerys Creek Airport development, multiple child care options, easy access to Narellan, with stunning tree lined streets extensive parkland and recreation spaces, this is an area which is incredibly desirable. The team here at First National Collective are very proud to be able to bring this property to the market. We have absolutely no doubt that this will be a much loved home for many years to come. First National Real Estate Collective believes that all the information contained herein is true and correct to the best of our ability however we encourage all interested parties to carry out their own enquiries"
-
92.8%
$1.84M
2%
-$400,000
-$64,094
2.1%
1.7%
-16.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,999,950
Estimated Purchase Price
$2,150,000
Stamp Duty
$101,305
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$215,000
Reg. Mortgage
$164
LMI Premium
$60,754
Renovation Costs
-
Total Cash/Equity Required
$379,419
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$44,200
$62,910
Property Management
+7.7% PA
$3,403
$4,844
Rates
+3.0% PA
$1,272
$1,660
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$36,148
$52,000
Interest Repayments
$127,710
$127,710
Net Cashflow Before Tax
-$91,562
-$75,710
Depreciation
-
-
Tax Offset
-$27,469
-$22,713
Net Cashflow After Tax
-$64,094
-$52,997
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,869,000
$3,378,707
Loan Balance
I.O
$1,935,000
$1,935,000
-$66,000
$1,443,707
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price