$1.9M
$360,177
Confidence
High
High
$1,900,000
Medium
$1,750,000
Low
$1,600,000
Confidence
Medium
"Cardem Property Group proudly presents 27 Hawthorne Circuit, this stunning splitlevel home nestled in the exclusive Lomandra Rise precinct, offering more than just a place to livethis is a lifestyle. With access to the estates prestigious clubs and recreation facilities, this home exudes both quality and comfort, ticking all the boxes for your dream residence. Spacious, elegant, and thoughtfully designed, it blends modern luxury with practical family living in a highly soughtafter location. Features and Highlights Spacious OpenPlan Living Dining Step into an expansive openplan living and dining area, offering a welcoming space for relaxed family gatherings and effortless entertaining. Exclusive Media Room Enjoy a cinematic experience in your dedicated media room, thoughtfully designed with builtin ceiling speakers for immersive sound. Gourmet Chefs Kitchen Cook with ease and elegance in a sleek, modern kitchen boasting premium finishes, including softclose drawers, stone benchtop, serene pool views, and topoftheline appliances Elegant Bedrooms The home offers four generously sized bedrooms, including a luxurious master suite complete with private balcony access, a tranquil sitting area, and plenty of natural light for the perfect personal retreat. Flexible Fifth BedroomStudy A versatile fifth bedroom or study, perfect for accommodating guests or setting up a stylish home office. Luxurious Modern Bathrooms Indulge in modern luxury with designer double sinks, sleek mirrors, and extra powder room. Outdoor Paradise Step outside to an expansive alfresco area, perfect for entertaining, overlooking a sparkling swimming pool and a huge backyard grass area, offering plenty of space for kids to play, pets to roam, or future landscaping dreams on a 967m2 block Additional Premium Features The property also includes ducted air conditioning, a stateoftheart alarm system, New 10.5kw Solar System , ample storage with multiple linen cupboards, a welldesigned laundry with builtin storage and external access, and a double remote lockup garage for convenience and security. Prime location with easy access to Oran Park, Gregory Hills, and Narellan CBDs for convenient modern living This home is perfect for those seeking luxury, comfort, and convenience in one of the most desirable estates in the area."
-
92.9%
-
-
-$245,000
-$59,329
2.1%
1.7%
-16.9%
6.0%
Did you know you need to engage a conveyancer when buying a property?
Request a free contract reviewAsking Price
$1,900,000
Estimated Purchase Price
$1,995,000
Stamp Duty
$92,780
Transfer Fee
$165
Conveyancing
$1,480
Deposit (10%)
$199,500
Reg. Mortgage
$164
LMI Premium
$56,374
Renovation Costs
-
Total Cash/Equity Required
$351,014
Assumptions
Year 1
Year 10
Rent Received
+4.0% PA
$41,600
$59,210
Property Management
+7.7% PA
$3,203
$4,559
Rates
+3.0% PA
$1,272
$1,660
Water
+3.0% PA
$1,127
$1,470
Insurance
+3.0% PA
$1,250
$1,631
Repairs & Maintenance
+3.0% PA
$1,000
$1,305
Net Operating Income
$33,748
$48,585
Interest Repayments
$118,503
$118,503
Net Cashflow Before Tax
-$84,755
-$69,918
Depreciation
-
-
Tax Offset
-$25,427
-$20,975
Net Cashflow After Tax
-$59,329
-$48,943
Assumptions
Year 1
Year 10
Property Value
6.8%
$1,869,000
$3,378,707
Loan Balance
I.O
$1,795,500
$1,795,500
$73,500
$1,583,207
Below are some similar properties in the area you may be interested in.
Location, Location, Location. Selecting an investment location set to grow, gentrify and prosper can set our investments up for success. So how do we find these High Performance locations across Australia? Property Investment is a science. Our Data Scientists have analyzed the most important factors that help identify when an area is set up for strong investment opportunities.
2021 Population
Suburbs
Construction - 16.0%
Retail Trade - 13.0%
Health Care and Social Assistance - 10.0%
Education and Training - 9.0%
Others - 52.0%
Average Income
Average Population
projected
for 2024 to 2026
Sales Price Growth (% Change)
Average Rental Yield
Average Vacancy Rate
Average Days of Supply
Sold Price
Asking Price